Home Loan EMI Calculator India 2025

Free Home Loan EMI Calculator for Indians. Calculate your monthly EMI with accuracy. Estimate monthly payments, interest rates, and loan tenure with prepayment options.

₹100000₹10000000
1%20%
1years30years
0%50%

Loan Summary

Loan Amount

₹50,00,000

Down Payment

₹10,00,000

Interest Rate

8.5% p.a.

Loan Term

20 years

Home Loan Analysis

Monthly EMI

₹34,713

Total Payment

₹83,31,103

Total Interest

₹43,31,103

Principal Amount

₹40,00,000

Home Loan Payment Breakdown

₹4,00,000₹4,00,000₹3,00,000₹3,00,000₹2,00,000₹2,00,000₹1,00,000₹1,00,000₹0₹0Year 1Year 1Year 2Year 2Year 3Year 3Year 4Year 4Year 5Year 5Year 6Year 6Year 7Year 7Year 8Year 8Year 9Year 9Year 10Year 10Year 11Year 11Year 12Year 12Year 13Year 13Year 14Year 14Year 15Year 15Year 16Year 16Year 17Year 17Year 18Year 18Year 19Year 19Year 20Year 20Year 21Year 21
Principal Payment
Interest Payment

Monthly EMI Breakdown

MonthEMIPrincipalInterestBalance
1₹34,713₹6,380₹28,333₹39,93,620
2₹69,426₹6,425₹28,288₹39,87,196
3₹1,04,139₹6,470₹28,243₹39,80,725
4₹1,38,852₹6,516₹28,197₹39,74,209
5₹1,73,565₹6,562₹28,151₹39,67,647
6₹2,08,278₹6,609₹28,104₹39,61,038
7₹2,42,991₹6,656₹28,057₹39,54,383
8₹2,77,703₹6,703₹28,010₹39,47,680
9₹3,12,416₹6,750₹27,963₹39,40,930
10₹3,47,129₹6,798₹27,915₹39,34,132
11₹3,81,842₹6,846₹27,867₹39,27,285
12₹4,16,555₹6,895₹27,818₹39,20,391
13₹4,51,268₹6,943₹27,769₹39,13,447
14₹4,85,981₹6,993₹27,720₹39,06,455
15₹5,20,694₹7,042₹27,671₹38,99,412
16₹5,55,407₹7,092₹27,621₹38,92,320
17₹5,90,120₹7,142₹27,571₹38,85,178
18₹6,24,833₹7,193₹27,520₹38,77,985
19₹6,59,546₹7,244₹27,469₹38,70,741
20₹6,94,259₹7,295₹27,418₹38,63,446
21₹7,28,972₹7,347₹27,366₹38,56,099
22₹7,63,684₹7,399₹27,314₹38,48,700
23₹7,98,397₹7,451₹27,262₹38,41,249
24₹8,33,110₹7,504₹27,209₹38,33,745
25₹8,67,823₹7,557₹27,156₹38,26,188
26₹9,02,536₹7,611₹27,102₹38,18,577
27₹9,37,249₹7,665₹27,048₹38,10,912
28₹9,71,962₹7,719₹26,994₹38,03,193
29₹10,06,675₹7,774₹26,939₹37,95,420
30₹10,41,388₹7,829₹26,884₹37,87,591
31₹10,76,101₹7,884₹26,829₹37,79,707
32₹11,10,814₹7,940₹26,773₹37,71,767
33₹11,45,527₹7,996₹26,717₹37,63,771
34₹11,80,240₹8,053₹26,660₹37,55,718
35₹12,14,953₹8,110₹26,603₹37,47,608
36₹12,49,665₹8,167₹26,546₹37,39,440
37₹12,84,378₹8,225₹26,488₹37,31,215
38₹13,19,091₹8,283₹26,429₹37,22,932
39₹13,53,804₹8,342₹26,371₹37,14,589
40₹13,88,517₹8,401₹26,312₹37,06,188
41₹14,23,230₹8,461₹26,252₹36,97,727
42₹14,57,943₹8,521₹26,192₹36,89,207
43₹14,92,656₹8,581₹26,132₹36,80,626
44₹15,27,369₹8,642₹26,071₹36,71,984
45₹15,62,082₹8,703₹26,010₹36,63,281
46₹15,96,795₹8,765₹25,948₹36,54,516
47₹16,31,508₹8,827₹25,886₹36,45,689
48₹16,66,221₹8,889₹25,824₹36,36,800
49₹17,00,934₹8,952₹25,761₹36,27,848
50₹17,35,646₹9,016₹25,697₹36,18,832
51₹17,70,359₹9,080₹25,633₹36,09,753
52₹18,05,072₹9,144₹25,569₹36,00,609
53₹18,39,785₹9,209₹25,504₹35,91,400
54₹18,74,498₹9,274₹25,439₹35,82,126
55₹19,09,211₹9,340₹25,373₹35,72,787
56₹19,43,924₹9,406₹25,307₹35,63,381
57₹19,78,637₹9,472₹25,241₹35,53,909
58₹20,13,350₹9,539₹25,174₹35,44,369
59₹20,48,063₹9,607₹25,106₹35,34,762
60₹20,82,776₹9,675₹25,038₹35,25,087
61₹21,17,489₹9,744₹24,969₹35,15,344
62₹21,52,202₹9,813₹24,900₹35,05,531
63₹21,86,915₹9,882₹24,831₹34,95,649
64₹22,21,627₹9,952₹24,761₹34,85,697
65₹22,56,340₹10,023₹24,690₹34,75,674
66₹22,91,053₹10,094₹24,619₹34,65,581
67₹23,25,766₹10,165₹24,548₹34,55,416
68₹23,60,479₹10,237₹24,476₹34,45,179
69₹23,95,192₹10,310₹24,403₹34,34,869
70₹24,29,905₹10,383₹24,330₹34,24,487
71₹24,64,618₹10,456₹24,257₹34,14,030
72₹24,99,331₹10,530₹24,183₹34,03,500
73₹25,34,044₹10,605₹24,108₹33,92,895
74₹25,68,757₹10,680₹24,033₹33,82,215
75₹26,03,470₹10,756₹23,957₹33,71,460
76₹26,38,183₹10,832₹23,881₹33,60,628
77₹26,72,896₹10,908₹23,804₹33,49,720
78₹27,07,608₹10,986₹23,727₹33,38,734
79₹27,42,321₹11,064₹23,649₹33,27,670
80₹27,77,034₹11,142₹23,571₹33,16,528
81₹28,11,747₹11,221₹23,492₹33,05,308
82₹28,46,460₹11,300₹23,413₹32,94,007
83₹28,81,173₹11,380₹23,333₹32,82,627
84₹29,15,886₹11,461₹23,252₹32,71,166
85₹29,50,599₹11,542₹23,171₹32,59,624
86₹29,85,312₹11,624₹23,089₹32,48,000
87₹30,20,025₹11,706₹23,007₹32,36,294
88₹30,54,738₹11,789₹22,924₹32,24,504
89₹30,89,451₹11,873₹22,840₹32,12,632
90₹31,24,164₹11,957₹22,756₹32,00,675
91₹31,58,877₹12,041₹22,671₹31,88,633
92₹31,93,589₹12,127₹22,586₹31,76,507
93₹32,28,302₹12,213₹22,500₹31,64,294
94₹32,63,015₹12,299₹22,414₹31,51,995
95₹32,97,728₹12,386₹22,327₹31,39,608
96₹33,32,441₹12,474₹22,239₹31,27,134
97₹33,67,154₹12,562₹22,151₹31,14,572
98₹34,01,867₹12,651₹22,062₹31,01,921
99₹34,36,580₹12,741₹21,972₹30,89,180
100₹34,71,293₹12,831₹21,882₹30,76,348
101₹35,06,006₹12,922₹21,791₹30,63,426
102₹35,40,719₹13,014₹21,699₹30,50,413
103₹35,75,432₹13,106₹21,607₹30,37,307
104₹36,10,145₹13,199₹21,514₹30,24,108
105₹36,44,858₹13,292₹21,421₹30,10,816
106₹36,79,571₹13,386₹21,327₹29,97,430
107₹37,14,283₹13,481₹21,232₹29,83,948
108₹37,48,996₹13,577₹21,136₹29,70,372
109₹37,83,709₹13,673₹21,040₹29,56,699
110₹38,18,422₹13,770₹20,943₹29,42,929
111₹38,53,135₹13,867₹20,846₹29,29,062
112₹38,87,848₹13,965₹20,748₹29,15,097
113₹39,22,561₹14,064₹20,649₹29,01,032
114₹39,57,274₹14,164₹20,549₹28,86,869
115₹39,91,987₹14,264₹20,449₹28,72,604
116₹40,26,700₹14,365₹20,348₹28,58,239
117₹40,61,413₹14,467₹20,246₹28,43,772
118₹40,96,126₹14,570₹20,143₹28,29,202
119₹41,30,839₹14,673₹20,040₹28,14,530
120₹41,65,552₹14,777₹19,936₹27,99,753
121₹42,00,264₹14,881₹19,832₹27,84,872
122₹42,34,977₹14,987₹19,726₹27,69,885
123₹42,69,690₹15,093₹19,620₹27,54,792
124₹43,04,403₹15,200₹19,513₹27,39,592
125₹43,39,116₹15,307₹19,405₹27,24,285
126₹43,73,829₹15,416₹19,297₹27,08,869
127₹44,08,542₹15,525₹19,188₹26,93,344
128₹44,43,255₹15,635₹19,078₹26,77,708
129₹44,77,968₹15,746₹18,967₹26,61,963
130₹45,12,681₹15,857₹18,856₹26,46,105
131₹45,47,394₹15,970₹18,743₹26,30,136
132₹45,82,107₹16,083₹18,630₹26,14,053
133₹46,16,820₹16,197₹18,516₹25,97,856
134₹46,51,533₹16,311₹18,401₹25,81,545
135₹46,86,245₹16,427₹18,286₹25,65,118
136₹47,20,958₹16,543₹18,170₹25,48,574
137₹47,55,671₹16,661₹18,052₹25,31,914
138₹47,90,384₹16,779₹17,934₹25,15,135
139₹48,25,097₹16,897₹17,816₹24,98,238
140₹48,59,810₹17,017₹17,696₹24,81,221
141₹48,94,523₹17,138₹17,575₹24,64,083
142₹49,29,236₹17,259₹17,454₹24,46,824
143₹49,63,949₹17,381₹17,332₹24,29,443
144₹49,98,662₹17,504₹17,209₹24,11,939
145₹50,33,375₹17,628₹17,085₹23,94,310
146₹50,68,088₹17,753₹16,960₹23,76,557
147₹51,02,801₹17,879₹16,834₹23,58,678
148₹51,37,514₹18,006₹16,707₹23,40,672
149₹51,72,226₹18,133₹16,580₹23,22,539
150₹52,06,939₹18,262₹16,451₹23,04,278
151₹52,41,652₹18,391₹16,322₹22,85,887
152₹52,76,365₹18,521₹16,192₹22,67,365
153₹53,11,078₹18,652₹16,061₹22,48,713
154₹53,45,791₹18,785₹15,928₹22,29,928
155₹53,80,504₹18,918₹15,795₹22,11,011
156₹54,15,217₹19,052₹15,661₹21,91,959
157₹54,49,930₹19,187₹15,526₹21,72,773
158₹54,84,643₹19,322₹15,390₹21,53,450
159₹55,19,356₹19,459₹15,254₹21,33,991
160₹55,54,069₹19,597₹15,116₹21,14,394
161₹55,88,782₹19,736₹14,977₹20,94,658
162₹56,23,495₹19,876₹14,837₹20,74,782
163₹56,58,207₹20,017₹14,696₹20,54,765
164₹56,92,920₹20,158₹14,555₹20,34,607
165₹57,27,633₹20,301₹14,412₹20,14,306
166₹57,62,346₹20,445₹14,268₹19,93,861
167₹57,97,059₹20,590₹14,123₹19,73,271
168₹58,31,772₹20,736₹13,977₹19,52,536
169₹58,66,485₹20,882₹13,830₹19,31,653
170₹59,01,198₹21,030₹13,683₹19,10,623
171₹59,35,911₹21,179₹13,534₹18,89,443
172₹59,70,624₹21,329₹13,384₹18,68,114
173₹60,05,337₹21,480₹13,232₹18,46,634
174₹60,40,050₹21,633₹13,080₹18,25,001
175₹60,74,763₹21,786₹12,927₹18,03,215
176₹61,09,476₹21,940₹12,773₹17,81,275
177₹61,44,188₹22,096₹12,617₹17,59,179
178₹61,78,901₹22,252₹12,461₹17,36,927
179₹62,13,614₹22,410₹12,303₹17,14,518
180₹62,48,327₹22,568₹12,145₹16,91,949
181₹62,83,040₹22,728₹11,985₹16,69,221
182₹63,17,753₹22,889₹11,824₹16,46,332
183₹63,52,466₹23,051₹11,662₹16,23,280
184₹63,87,179₹23,215₹11,498₹16,00,066
185₹64,21,892₹23,379₹11,334₹15,76,686
186₹64,56,605₹23,545₹11,168₹15,53,142
187₹64,91,318₹23,712₹11,001₹15,29,430
188₹65,26,031₹23,879₹10,833₹15,05,551
189₹65,60,744₹24,049₹10,664₹14,81,502
190₹65,95,457₹24,219₹10,494₹14,57,283
191₹66,30,170₹24,391₹10,322₹14,32,893
192₹66,64,882₹24,563₹10,150₹14,08,329
193₹66,99,595₹24,737₹9,976₹13,83,592
194₹67,34,308₹24,912₹9,800₹13,58,680
195₹67,69,021₹25,089₹9,624₹13,33,591
196₹68,03,734₹25,267₹9,446₹13,08,324
197₹68,38,447₹25,446₹9,267₹12,82,878
198₹68,73,160₹25,626₹9,087₹12,57,252
199₹69,07,873₹25,807₹8,906₹12,31,445
200₹69,42,586₹25,990₹8,723₹12,05,455
201₹69,77,299₹26,174₹8,539₹11,79,281
202₹70,12,012₹26,360₹8,353₹11,52,921
203₹70,46,725₹26,546₹8,167₹11,26,375
204₹70,81,438₹26,734₹7,978₹10,99,640
205₹71,16,151₹26,924₹7,789₹10,72,716
206₹71,50,863₹27,115₹7,598₹10,45,602
207₹71,85,576₹27,307₹7,406₹10,18,295
208₹72,20,289₹27,500₹7,213₹9,90,795
209₹72,55,002₹27,695₹7,018₹9,63,100
210₹72,89,715₹27,891₹6,822₹9,35,209
211₹73,24,428₹28,089₹6,624₹9,07,121
212₹73,59,141₹28,287₹6,425₹8,78,833
213₹73,93,854₹28,488₹6,225₹8,50,346
214₹74,28,567₹28,690₹6,023₹8,21,656
215₹74,63,280₹28,893₹5,820₹7,92,763
216₹74,97,993₹29,098₹5,615₹7,63,665
217₹75,32,706₹29,304₹5,409₹7,34,362
218₹75,67,419₹29,511₹5,202₹7,04,851
219₹76,02,132₹29,720₹4,993₹6,75,130
220₹76,36,844₹29,931₹4,782₹6,45,200
221₹76,71,557₹30,143₹4,570₹6,15,057
222₹77,06,270₹30,356₹4,357₹5,84,701
223₹77,40,983₹30,571₹4,142₹5,54,129
224₹77,75,696₹30,788₹3,925₹5,23,341
225₹78,10,409₹31,006₹3,707₹4,92,336
226₹78,45,122₹31,226₹3,487₹4,61,110
227₹78,79,835₹31,447₹3,266₹4,29,663
228₹79,14,548₹31,669₹3,043₹3,97,994
229₹79,49,261₹31,894₹2,819₹3,66,100
230₹79,83,974₹32,120₹2,593₹3,33,980
231₹80,18,687₹32,347₹2,366₹3,01,633
232₹80,53,400₹32,576₹2,137₹2,69,057
233₹80,88,113₹32,807₹1,906₹2,36,250
234₹81,22,825₹33,039₹1,673₹2,03,210
235₹81,57,538₹33,274₹1,439₹1,69,937
236₹81,92,251₹33,509₹1,204₹1,36,427
237₹82,26,964₹33,747₹966₹1,02,681
238₹82,61,677₹33,986₹727₹68,695
239₹82,96,390₹34,226₹487₹34,469
240₹83,31,103₹34,469₹244-₹0

Frequently Asked Questions

What is a Home Loan EMI Calculator?

A Home Loan EMI Calculator is a tool that helps you estimate your monthly Equated Monthly Installment (EMI) for a home loan. It takes into account factors like loan amount, interest rate, and loan tenure to calculate your monthly payment, total interest payable, and total payment.

How is Home Loan EMI calculated?

Home Loan EMI is calculated using the formula: EMI = P × r × (1 + r)^n/((1 + r)^n - 1), where P is the loan amount, r is the monthly interest rate (annual rate/12), and n is the total number of months. The calculator also considers factors like down payment and processing fees.

What is the minimum down payment for a home loan?

The minimum down payment typically ranges from 10% to 20% of the property value, depending on the loan amount and lender. A higher down payment can help you get better interest rates and lower EMIs.

What are the benefits of prepaying a home loan?

Prepaying a home loan offers several benefits: 1) Reduces total interest payable 2) Shortens loan tenure 3) Improves credit score 4) Provides financial freedom earlier. However, consider prepayment charges and opportunity cost before making prepayments.

What documents are required for a home loan?

Common documents required include: 1) Identity proof (Aadhaar, PAN, etc.) 2) Income proof (salary slips, IT returns) 3) Bank statements 4) Property documents 5) Employment proof. Requirements may vary by lender.

Important Information

Before applying for a home loan, consider the following factors:

  • Your monthly income and expenses
  • Credit score and history
  • Property location and value
  • Loan tenure and interest rates
  • Processing fees and other charges
  • Prepayment and foreclosure options

The calculator provides estimates only. Actual loan terms and conditions may vary based on your profile and lender policies.

Tax Benefits on Home Loan

Home loans offer several tax benefits under the Income Tax Act:

  • Deduction under Section 80C for principal repayment (up to ₹1.5 lakh)
  • Deduction under Section 24(b) for interest payment (up to ₹2 lakh)
  • Additional deduction of ₹1.5 lakh for first-time homebuyers
  • Stamp duty and registration charges are eligible for deduction

Consult a tax expert to understand the tax implications specific to your situation.

About this calculator

The Home Loan EMI Calculator helps you estimate your monthly EMI payments for a home loan based on the loan amount, interest rate, and loan term.

It provides a detailed breakdown of principal and interest payments over time, helping you understand the total cost of your home loan.

Disclaimer

This calculator provides estimates only and should not be considered as financial advice. The actual loan terms, interest rates, and EMI amounts may vary based on:

  • Your credit score and financial profile
  • Lender's policies and terms
  • Property type and location
  • Market conditions and interest rate fluctuations
  • Processing fees and other charges

Please consult with financial advisors and lenders for accurate information and personalized advice before making any financial decisions.

The calculations do not include additional charges like:

  • Processing fees
  • Documentation charges
  • Property insurance
  • Legal charges
  • Registration fees

Last updated: 4/18/2025

How to Use This Calculator

Step-by-Step Instructions

  1. Enter the loan amount
  2. Set the interest rate
  3. Choose the loan tenure
  4. Add processing fee (optional)
  5. Click Calculate to see EMI breakdown

Example Calculation

Example: For a ₹50,00,000 home loan at 8.5% interest over 20 years, your monthly EMI would be ₹43,391.